TJMG 08/05/2019 - Pág. 2 - Caderno 2 - Publicações de Terceiros e Editais de Comarcas - Tribunal de Justiça do Estado de Minas Gerais
2 – quarta-feira, 08 de Maio de 2019
Publicações de Terceiros e Editais de Comarcas Minas Gerais - Caderno 2
CNPJ/MF nº 22.677.520/0001-76
NIRE 31300037312
Companhia Aberta
E EMPRESAS CONTROLADAS
www.ctnm.com.br
RELATÓRIO DA ADMINISTRAÇÃO
6HJXLQGRRSURQXQFLDPHQWRWpFQLFR&3&D&RPSDQKLDSDVVRXDUHSRUWDURVUHVXOWDGRVRSHUDFLRQDLVUHIHUHQWHVjVRSHUDo}HVYHQGLGDVSDUDD
Montes Claros, 11 de abril de 2019 - A Companhia de Tecidos Norte de Minas- COTEMINAS (“Companhia”) é uma companhia aberta sediada
HP0RQWHV&ODURV0*HTXHWHPSRUREMHWRVRFLDODSURGXomRHDFRPHUFLDOL]DomRGH¿RVHWHFLGRVHPJHUDOLPSRUWDomRHH[SRUWDomRSRGHQGR
.HHFR FRPR ³2SHUDo}HV GHVFRQWLQXDGDV´ 3DUD HIHLWR GH FRPSDUDomR DSUHVHQWDPRV RV GDGRV GH UHFODVVL¿FDGRV H[FOXLQGR DV RSHUDo}HV
SDUWLFLSDUGRFDSLWDOGHRXWUDVHPSUHVDVHDGTXLULUWtWXORVQHJRFLiYHLVQRPHUFDGRGHFDSLWDLV$VDo}HVGD&RPSDQKLDVmRQHJRFLDGDVQD%6$
GHVFRQWLQXDGDV
%UDVLO%ROVD%DOFmR ³%´ VRERVFyGLJRV³&710´H³&710´
$&RPSDQKLDDSUHVHQWRXQRDQRGHUHFHLWDOtTXLGDFRQVROLGDGDGH5PLOK}HVLQIHULRUjGH2FRPPDUJHPEUXWDGH
$&RPSDQKLDSRVVXLLQYHVWLPHQWRVHPGXDVFRQWURODGDVHGXDVFROLJDGDVFRPRSULQFLSDLVLQYHVWLPHQWRVHDWLYRVDVDEHU
Controladas:
2UHVXOWDGRRSHUDFLRQDOVRPRX5PLOK}HVFRPHIHLWRSRVLWLYRGHUHFXSHUDomRGHLPSRVWRVGHYLGRDDo}HVMXGLFLDLVUHIHUHQWHVjH[FOXVmR
6SULQJV*OREDO3DUWLFLSDo}HV6$ ³6SULQJV*OREDO´ TXHSRUVXDYH]pFRQWURODGRUDGD&RWHPLQDV6$HGD6SULQJV*OREDO86,QF ³6*86´
GR,&06QDEDVHGHFiOFXORGH3,6H&2),162OXFUROtTXLGRWRWDOL]RX5PLOK}HV
FRPSDQKLDVTXHFRQFHQWUDPDVDWLYLGDGHVLQGXVWULDLVQDiUHDGHDUWLJRVGHFDPDHEDQKR(PD6SULQJV*OREDOLQLFLRXDVDWLYLGDGHVYDUHMR
$JHUDomRGHFDL[DPHGLGDSHOR(%,7'$DOFDQoRX5PLOK}HVGRVTXDLV5PLOK}HVUHIHUHQWHVDRSHUDo}HVFRQWLQXDGDVH5
GHFDPDPHVDHEDQKRRSHUDQGRVREDPDUFD00DUWDQHHPVREDPDUFD$UWH[TXHFRPHUFLDOL]DPSURGXWRVGHFDPDPHVDHEDQKRDWUDYpV
PLOK}HVUHIHUHQWHVDRSHUDo}HVGHVFRQWLQXDGDV
GDUHGHGHYDUHMRVDGPLQLVWUDGDVSHODFRQWURODGD$0029DUHMR/WGD(PIRLFHOHEUDGRDFRUGRGD6SULQJV*OREDOFRPD.HHFRHPSUHVD
1
$VLQIRUPDo}HV¿QDQFHLUDVHRSHUDFLRQDLVFRQWLGDVQHVWH5HODWyULRGH$GPLQLVWUDomRH[FHWRTXDQGRGHRXWUDIRUPDLQGLFDGRHVWmRHP5HDLVH
DPHULFDQDGHSURGXWRVPRGDODUSDUDFRPELQDomRGHVXDVRSHUDo}HVGD$PpULFDGR1RUWH$WUDQVDomRIRLFRQFOXtGDHPGHPDUoRGH
FRQVROLGDGDVGHDFRUGRFRPDVSROtWLFDVFRQWiEHLVDGRWDGDVQR%UDVLOTXHHVWmRHPFRQIRUPLGDGHFRPDVQRUPDVLQWHUQDFLRQDLVGHFRQWDELOLGDGH
TXDQGR D FRQWURODGD LQGLUHWD 6*86 SDVVRX D GHWHU GR FDSLWDO GD HPSUHVD FRPELQDGD .HHFR +ROGLQJV //& H GHL[D GH FRPHUFLDOL]DU
,QWHUQDWLRQDO)LQDQFLDO5HSRUWLQJ6WDQGDUGV,)56
GLUHWDPHQWHVHXVSURGXWRV
2
5HFODVVL¿FDomRH[FOXLQGRRSHUDo}HVGHVFRQWLQXDGDVSDUDHIHLWRGHFRPSDUDomR
&RPSDQKLD7HFLGRV6DQWDQHQVHWHPSRUREMHWRVRFLDODLQG~VWULDWr[WLODWLYLGDGHVD¿QVFRQIHFomRHFRPHUFLDOL]DomRGHSURGXWRVSDUDRYHVWXiULR
Reconciliação
EBITDA
LQFOXVLYHXQLIRUPHVSUR¿VVLRQDLVDFHVVyULRVHHTXLSDPHQWRVGHSURWHomRLQGLYLGXDO(3,GHVWLQDGRVjVHJXUDQoDGRWUDEDOKR
Em R$ milhões
2018
20171
Coligadas:
Operações continuadas
&DQWDJDOR*HQHUDO*UDLQV6$pXPDVRFLHGDGHDQ{QLPDGHFDSLWDOIHFKDGRFRPVHGHFLGDGHGH6mR3DXOR63FRQVWLWXtGDHPGHRXWXEURGH
/XFUR
3UHMXt]R
OtTXLGR
FRPRREMHWLYRGHFXOWLYRGHVRMDPLOKRDOJRGmRHRXWURVFHUHDLVH[HUFHDLQGDDWUDYpVGHVXDFRQWURODGD&**7UDGLQJ6$DWLYLGDGHGH
5HVXOWDGRRSHUDo}HVGHVFRQWLQXDGDV
WUDGLQJGHFRPPRGLWLHVDJUtFRODHSRVVXLLQYHVWLPHQWRVORJtVWLFRV WHUPLQDLVSRUWXiULRV SDUDDH[SRUWDomRGHJUmRV
(+) Imposto de renda e contribuição social
&RPSDQKLD)LDomRH7HFLGRV&HGURH&DFKRHLUDTXHSRVVXLVHGHHP%HOR+RUL]RQWH0*IRLFRQVWLWXtGDHPGHDJRVWRGHHpXPD
5HVXOWDGR¿QDQFHLUR
FRPSDQKLD GH FDSLWDO DEHUWR TXH WHP FRPR REMHWLYR VRFLDO D LQG~VWULD Wr[WLO H DWLYLGDGHV D¿QV FRQIHFo}HV H FRPHUFLDOL]DomR GH SURGXWRV GR
(TXLYDOrQFLD3DWULPRQLDO
YHVWXiULRLQFOXVLYHXQLIRUPHVSUR¿VVLRQDLVDFHVVyULRVHHTXLSDPHQWRVGHSURWHomRLQGLYLGXDO(3,VGHVWLQDGRVDVHJXUDQoDGRWUDEDOKR
Exercício de 2018
(+) Depreciação e amortização
2DQRGHIRLPDUFDGRSRUGHVD¿RVPDFURHFRQ{PLFRVQR%UDVLOHQD$UJHQWLQDDOpPGRDPELHQWHGHLQFHUWH]DSROtWLFDHPQRVVR3DtVGHYLGR
(-) Depreciação operação descontinuada
(2,2)
jVHOHLo}HVSUHVLGHQFLDLV
535,3
259,8
EBITDA operações continuadas (i)
1mRREVWDQWHHVWDVDGYHUVLGDGHVFRQFOXtPRVRH[HUFtFLRFRPLPSRUWDQWHVDFRQWHFLPHQWRVTXHLPSDFWDPR3DWULP{QLR/tTXLGRGD&RPSDQKLDHP
Operações descontinuadas
HRVHXFDL[DDRORQJRGRVSUy[LPRVWULPHVWUHVHP5PLOK}HV(VWHVHYHQWRVQRVSRVLFLRQDPQXPQRYRSDWDPDUGHFRPSHWLWLYLGDGHH
5HVXOWDGRRSHUDFLRQDORSHUDomRGHVFRQWLQXDGD
IRUWDOHFHPQRVVDHVWUXWXUD¿QDQFHLUD
(+) Depreciação operação descontinuada
2,2
$R¿QDOGHFHOHEUDPRVDFRUGRFRPD.HHFRHPSUHVDDPHULFDQDGHSURGXWRVPRGDODUSDUDFRPELQDomRGHQRVVDVRSHUDo}HVGD$PpULFD
66,7
71,8
EBITDA operações descontinuadas (ii)
GR1RUWH$RSHUDomRIRLFRQFOXtGDHPPHDGRVGHPDUoRGHTXDQGRUHFHEHPRV86PLOK}HVHPGLQKHLURH86PLOK}HVHPDo}HVGD
602,0
331,6
EBITDA (i) + (ii)
1
HPSUHVDFRPELQDGD.HHFR+ROGLQJV//&UHSUHVHQWDQGRXPDSDUWLFLSDomRGHGRVHXFDSLWDOVRFLDO
5HFODVVL¿FDomRH[FOXLQGRRSHUDo}HVGHVFRQWLQXDGDVSDUDHIHLWRGHFRPSDUDomR
$HPSUHVDFRPELQDGDSRVVXLSRUWIyOLRGHSURGXWRVHPDUFDVOtGHUHVQRVPHUFDGRVGHFRUWLQDVXWLOLW\EHGGLQJHGHFRUDWLYHEHGGLQJDOpPGHFDUWHLUD
Relacionamento com auditores independentes
GLYHUVL¿FDGDGHFOLHQWHVLQFOXLQGRDVSULQFLSDLVHPSUHVDVGRYDUHMRWUDGLFLRQDOHGLJLWDOGRPHUFDGRQRUWHDPHULFDQR
(PD&RPSDQKLDQmRFRQWUDWRXQHQKXPRXWURVHUYLoRGHDXGLWRUHVLQGHSHQGHQWHVTXHQmRRVUHODFLRQDGRVDRVWUDEDOKRVGHDXGLWRULD
(VWD FRPELQDomR GH QHJyFLRV SURSRUFLRQDUi R IRUWDOHFLPHQWR GD SDUWLFLSDomR GD 6SULQJV *OREDO QR PHUFDGR QRUWHDPHULFDQR DWUDYpV GH XPD
Mercado de Capitais
SRVLomRDFLRQiULDVLJQL¿FDWLYDQXPDHPSUHVDFRPDPSORSRUWIyOLRGHSURGXWRVFRPSHWLWLYLGDGHSRWHQFLDOGHFUHVFLPHQWRHPDLRUUHQWDELOLGDGH
2SUHoRGHIHFKDPHQWRGDVDo}HVRUGLQiULDVHSUHIHUHQFLDVGD&RPSDQKLDQHJRFLDGDQD%VRERVFyGLJRV&710H&710UHVSHFWLYDPHQWH
GHYLGRjVVLQHUJLDV$RPHVPRWHPSRSHUPLWLUiXPDPDLRUGHGLFDomRGDDGPLQLVWUDomRGD6SULQJV*OREDODRVVHXVQHJyFLRVQD$PpULFDGR6XO
IRUDPLJXDLVD5H5FRPYDORUL]DomRGHHGHHPUHODomRDRSUHoRGHIHFKDPHQWRGRDQRGHHQTXDQWRRVtQGLFHV
FRPXPDHVWUXWXUD¿QDQFHLUDPDLVUREXVWD
,%29(63$H6PDOO&DSWLYHUDPYDORUL]DomRGHHUHVSHFWLYDPHQWHQRPHVPRSHUtRGR
'HYLGRDRr[LWRHPDomRMXGLFLDOUHFRQKHFHPRVQRTXDUWRWULPHVWUHGHUHFHLWDGH5PLOK}HVUHIHUHQWHjH[FOXVmRGR,&06GDEDVH
Estrutura acionária
GHFiOFXORGH3,6H&2),16GDVHPSUHVDV&RWHPLQDV6$&RPSDQKLD7HFLGRV6DQWDQHQVHH&RPSDQKLD7HFLGRV1RUWHGH0LQDV&27(0,1$6
1RLQtFLRHQR¿QDOGHRFDSLWDOVRFLDOGD&RPSDQKLDHUDFRQVWLWXtGRGHDo}HVSUHIHUHQFLDLVHDo}HVRUGLQiULDV
&RPRFDL[DUHFHELGRHPPDUoRSHORDFRUGRFRPD.HHFRPDLVDFRPSHQVDomRGR3,6HGR&2),16DRORQJRGRVSUy[LPRVWULPHVWUHVUHGX]LUHPRV
Agradecimentos
QRVVDGtYLGDOtTXLGDHP5PLOK}HV
1
&XPSUHQRVDSUHVHQWDUDJUDGHFLPHQWRVj68'(1(DR%1'(6DR%'0*DR%1%DR%DQFRGR%UDVLOjUHGHEDQFiULDFRPHUFLDOj,PSUHQVD
'HVHPSHQKR¿QDQFHLUR
DRVFOLHQWHVHIRUQHFHGRUHVDRVDFLRQLVWDVjVH[FHOHQWtVVLPDVDXWRULGDGHVjVHQWLGDGHVGHFODVVHDRVFRODERUDGRUHVHDWRGRVRVTXHFRQWULEXtUDP
$FRQWURODGD6SULQJV*OREDOFHOHEURXHPGH]HPEURGHDFRUGRFRPD.HHFRHPSUHVDDPHULFDQDGHSURGXWRVPRGDODUSDUDFRPELQDomRGH
GLUHWDRXLQGLUHWDPHQWHSDUDDFRQVHFXomRGRVQRVVRVREMHWLYRVVRFLDLV
VXDVRSHUDo}HVGD$PpULFDGR1RUWHDYDOLDGDVHP86PLOK}HVHVHXIHFKDPHQWRRFRUUHXHPGHPDUoRGHDSyVRFXPSULPHQWRGH
WRGDVDVFRQGLo}HVSUHFHGHQWHV
A ADMINISTRAÇÃO.
$7,926
&,5&8/$17(
&DL[DHHTXLYDOHQWHVGHFDL[D
7tWXORVHYDORUHVPRELOLiULRV
InstrumenWRV¿QDQFHLURVGHULYDWLYRV
Duplicatas a receber
Estoques
AdiantameQWRVDIRUQHFHGRUHV
Impostos a recuperar
9DORUHVDUHFHEHUYHQGDGHLQYHVWLPHQto
Outros créditos a receber
$WLYRVPDQWLGRVSDUDYHQGD
Total do atLYRFLUFXODQWH
NÃ2&,5&8/$17(
5HDOL]iYHODORQJRSUD]R
7tWXORVHYDORUHVPRELOLiULRV
9DOores a receber - clientes
9DORUHVDUHFHEHUYHQGDGHLPRELOL]Ddo
9DORUHVDUHFHEHUYHQGDGHLQYHVWLmento
AdiantamenWRVDIRUQHFHGRUHV
Impostos a recuperar
,PSRVWRVGLIHULGos
3DUWHVUelacionadas
Imobilizado dispontYHOSDUDYHQGD
DepyVLWRVMXGLFLDLV
OuWURVFUpGLWRVHYDORUHVDUHFHEHU
,QYHVWLPHQtos em controladas
,QYHVWLPHQWRVHPFROLJDGDV
3URSULHGDGHVSDUDLQYHVWLPHQWR
Outros LQYHVWLPHQWRV
Imobilizado
,QWDQJtYHO
7RWDOGRDWLYRQmRcirculante
7RWDOGRVDWLYRV
Nota
explicativa
G
F
9
9
F
E
20
E
22
D
D
11
D
BALANÇOS PATRIMONIAIS EM 31 DE DEZEMBRO DE 2018 E 2017 (PPLOKDUHVGH5HDLV
3$66,926(3$75,0Ð1,2/Ë48,'2
Controladora
Consolidado
3$66,926
2018
2017
2018
2017
&,5&8/$17(
EmpréstLPRVH¿QDQFLDPHQWRs
Debêntures
Fornecedores
2EULJDo}HVVRFLDLVe trabalhistas
IPSRVWRVHWD[DV
Imposto de renda e contribuição social
&RQFHVV}HVJRYHUQDPentais
ArrendamentRVQmRUHFXSHUiYHLV
&RPSUDGHLPyYHOSDUDLQYHVWLPHQWR
OuWUDVFRQWDVDSDJDU
3DVVLYRVGLUHWDPHQte relacionados aos DWLYRVPDQWLGRVSDUDYHQGD
Total do passLYRFLUFXODQWH
12&,5&8/$17(
EmpUpVWLPRVH¿QDQFLDPentos
Debêntures
&RQFHVV}HVJRYHUQDPHntais
ArrendamentosQmRUHFXSHUiYHLV
3DUWHVUHODFLRQDGDV
&RPSUDGHLPyYHOSDUDLQYHVWLPHQWR
ImSRVWRVGLIHULGRV
3URYLV}HVGLYHUVDV
3ODQRVGHDSRVHQWDGRULDHEHQHItFLRV
2XWUDVREULJDo}HV
12
7RWDOGRSDVVLYo não circulante
3$75,0Ð1,2/Ë48,'2
Capital realizado
5HVHUYDGHFDSLWDO
$MXVWHVGHDYaliação patrimonial
Ajustes acumulados GHFRQYHUVmR
3UHMXízos acumulados
2
Total da participação dos acionistas controladores
2
2
3$57,&,3$d2'26$&,21,67$612&21752/$'25(6
Total do patrLP{QLROtTXLGR
1
7RWDOGRVSDVVLYRVHGRSDWULP{QLROtTXLGR
$VQRWDVH[SOLFDWLYDVDQH[DVVmRSDUWHLQWHJUDQWHGDVGHPRQVWUDo}HV¿QDQFHLUDV
DEMONSTRAÇÕES DO RESULTADO PARA OS EXERCÍCIOS FINDOS EM 31 DE DEZEMBRO DE 2018 E 2017 (PPLOKDUHVGH5HDLV
Nota
Controladora
Consolidado
explicativa
2018
2017
2018
2017
5(&(,7$23(5$&,21$//Ë48,'$
-
-
&8672'26352'87269(1','26
/8&52%5872
5(&(,7$6 '(63(6$6 23(5$&,21$,6
'HYHQGDV
-
Gerais e administrDWLYDV
+RQRUiULRVGa administração
EquLYDOrQFLDSDWULPRQLDO
D
9DULDomRGRYDORUjusto de propriedadeVSDUDLQYHVWLPHQWR
11
5HFXSHUDomRGHLPSRstos
Outras, líquidas
5(68/7$'223(5$&,21$/
'HVSHVDV¿QDQFHLUDVMXURVHHQFDUJRV
'HVSHVDVEDQFiULDs, impostos, descontos e outros
(
5HFHLWDV¿QDQFHLUDV
1
9DULDo}HVFDPELDLVOtTXLGDV
5(68/7$'2$17(6'26,0326726
3URYLVmRSDUDLPSRVWRGHUHQGDHFRQWULEXLomRVRFLDO
Corrente
D
'LIHULGR
D
/8&52/Ë48,'2'2(;(5&Ë&,23529(1,(17('$623(5$d®(6
CONT,18$'$6
(TXLYDOrncia patrimonial proYHQLHQWHGDVRSHUDo}es descontinuadas
de controlada indireta
5HVXOWDGRSURYHQLHQWHGDVRSHUDo}HVGHVcontinuadas de controlada indireta
/8&52/Ë48,'2'2(;(5&Ë&,2
$75,%8Ë'2$
3DUWLFLSDomRGRs acionistas controladores
1DVRSHUDo}Hs continuadas
Nas RSHUDo}HVGHVFRQWLQXadas
3DUWLFLSDomo dos acionistas não-controladores
E
NasRSHUDo}HVFRQWLQXDGas
1DVRSHUDo}Hs descontinuadas
/8&52%È6,&2(',/8Ë'2325$d25
29
'DVRSHUDo}HVFRQWinuadas
Das opeUDo}HVGHVFRQWLQXDGDs
$VQRWDVH[SOLFDWLYDVDQH[DVVmRSDUWHLQWHJUDQWHGDVGHPRQVWUDo}HV¿QDQFHLUDV
Nota
explicativa
20
E
22
19
E
Controladora
2018
2017
Consolidado
2018
2017
22
DEMONSTRAÇÕES DO VALOR ADICIONADO PARA OS EXERCÍCIOS FINDOS EM 31 DE DEZEMBRO DE 2018 E 2017
(PPLOKDUHVGH5HDLV
Controladora
Consolidado
2018
2017
2018
2017
5(&(,7$6
9HQGDVGHPHUFDGRULDVSURGXWRVHVHUYLoRV
3URYLVmRSDUDSHUGas com créditos de clientes
5HVXOWDGRQDDOLHQDomRGHDWLYR imobilizado e intanJtYHLV
5HFXSHração de impostos
9
,168026$'48,5,'26'(7(5&(,526
Custos dos produtos, PHUFDGRULDVHVHUYLoRVYHQGLGRV
0DWHULDLVHQHUJLDVHUYLoRVGHWHUFHLUos e outros
9DULDomRGRYDORUMXVWRGHpropriedades para inYHVWLPHQWR
9$/25$',&,21$'2%5872
5(7(1d®(6
Depreciação e amortização
(29)
9$/25$',&,21$'2/Ë48,'2352'8=,'23(/$&203$1+,$
9$/25$',&,21$'25(&(%,'232575$16)(5Ç1&,$
(TXLYDOrQFLDSDWULPonial
(TXLYDOrQFLD patrimonial - operao}HVGHVFRQWLQXDGDV
5HFHLWDV¿QDQFHLUDs
9DULDomRFDPELDODWLYD
5R\DOWLHV
Outros - resultados de operDo}HVGHVFRQWLQXDGDV
9$/25$',&,21$'2727$/$',675,%8,5
',675,%8,d2'29$/25$',&,21$'2
5HPXQeração do trabalho
,PSRVWRVWD[DVHFRQWULEXLo}HV
5HPXQHUação de capitais de terceiros
5HPXQHUDomRGHFDSLWDLVSUySULRV
9$/25$',&,21$'2',675,%8Ë'2
$VQRWDVH[SOLFDWLYDVDQH[DVVmRSDUWHLQWHJUDQWHGDVGHPRQVWUDo}HV¿QDQFHLUDV
Documento assinado eletrônicamente com fundamento no art. 6º do Decreto nº 47.222, de 26 de julho de 2017.
A autenticidade deste documento pode ser verificada no endereço http://www.jornalminasgerais.mg.gov.br/autenticidade, sob o número 320190507194755022.
1 | 10